← Back to calculators
BRRRR Calculator
Model buy + rehab + refinance quickly to see how much cash comes back out and what stays in the deal.
Strategy inputs
Purchase price
$
Rehab budget
$
After repair value (ARV)
$
Down payment
%
Refinance LTV
%
Monthly rent
$
Advanced options
Closing costs
$
Monthly operating expenses
$
Vacancy rate
%
Other monthly income
$
Refinance interest rate
%
Refinance loan term
Yr
Refinance cash recovery
Recovered at refi
Cash recovered
100.0%
Results
After-refi snapshot
Cash recovered
100.0%
Cash left in deal
$0
Equity created
$75,000
Annual cash flow
$3,416